Wynn blew out our Street high LV estimate even after normalizing hold %. Don’t expect the same results from the rest of the Strip though.



As we expected, Wynn started off 2011 with a bang – blowing away Street EBITDA estimates by 28% and exceeding our estimate by 10%.  The entire beat vs. our number was due to better Vegas results, which were driven by very high hold on the table side. Wynn Macau numbers fell slightly short of our Street high estimate due to what looks like higher junket commissions.  Overall, luck boosted Wynn’s Q1 result by $44MM on net revenue and $42MM on EBITDA.  [Wynn Vegas: $50MM revenue benefit and $35MM EBITDA benefit; Wynn Macau: $6MM revenue negative impact but a $7MM positive EBITDA impact]


Las Vegas

The upside in Vegas this quarter vs. our Street high estimate was mostly driven by high hold.  Net revenue of $395MM was 11% ahead of our estimate and adjusted property EBITDA of $132MM was 51% above our estimate.  If hold had been normal, we estimate that net revenues and EBITDA would have been $50MM and $35MM lower, respectively – still a terrific beat vs. Street at $74 million and even above our $87 million.

  • Net Casino revenues of $194MM came in 13% above our estimate
    • Table win was $32MM higher than we estimated, entirely due to high hold. Assuming a more normalized hold rate of 22.5%, table win would have been $50MM lower and EBITDA would have been about $35MM lower
    • Table drop increased 14% YoY – less than the 20% increase we estimated
    • Slot win was $1MM above our estimate.  Wynn has historically had one of the lowest win % on the Strip so we assume they adjusted their slot mix.  Slot handle grew 7% less than our 10% estimate.
    • Rebates on gross win increased to 19% of gross revenue vs. an average of 16% in 2010
  • Non-gaming revenues net of promotional allowances were 12% higher than our estimate
    • Room revenues were $8.6MM higher than we estimated driven by RevPAR that was 8% better than we estimated. Wynn chose to push rate ADR 18% while occupancy declined 2% YoY.
    • Promotional allowances fell to 25% of net casino revenues, down from a 2010 average of 33%
  • It appears that SG&A was flat YoY at $50MM in Las Vegas


Wynn Macau came up a little short of our estimate but still 4% ahead of Street EBITDA estimates. Wynn Macau’s net revenue was 1% below our estimate while EBITDA was 7% below our estimate. We believe that the majority of the EBITDA miss vs. our estimate was due to higher junket commissions.

  • Net casino revenue of $812MM was $7MM below our estimate
    • Gross VIP table win was $2MM below our estimate while net VIP table win of $553MM was $5.5MM below our estimate
      • Table volume of $29.3BN was $200MM below our estimate while hold of 2.69% was 1bps above our estimate.
      • Direct play was 10% for the quarter vs. our estimate of 11%, due to the introduction of new junket operators. We would expect the direct play share to fall a bit further for the balance of the year with the introduction of 20 more VIP tables.
      • The rebate rate was 82bps (vs. our estimate of 80bps) or 30.5% of hold %.
      • Had hold been normal at 2.85%, gross table win would have been $47MM higher and net revenues would have been $33MM better while EBITDA would have been $8MM higher. 
    • Mass table win was $1MM below our estimate
      • Table volume grew 29% YoY vs. our estimate of 50%. However, lower volume growth was offset by high hold.
      • Assuming 24% hold, revenues would have been negatively impacted by $27MM and EBITDA would have been $15MM lower
  • Non-gaming revenues net of promotional allowances was $2MM below our estimate due to slightly lower F&B revenues and slightly higher promotional allowances
  • We estimate junket commissions (in excess of rebate rates) were $17MM above our estimate
    • Our best guess is that the blended commission rate increased to 43.6% compared to 40.6% in 2010 and 42.2% in 2009.  We had estimated a blended commission rate of 41%.
    • We estimate that fixed costs were $94MM in the quarter – in-line with our estimate

Other stuff

  • Corporate came in $9.5MM lower than we estimated – down 50% sequentially and up 13% YoY

7 Tweets Summing Up What You Need to Know About Today's GDP Report

"There's a tremendous opportunity to educate people in our profession on how GDP is stated and projected," Hedgeye CEO Keith McCullough wrote today. Here's everything you need to know about today's GDP report.

read more

Cartoon of the Day: Crash Test Bear

In the past six months, U.S. stock indices are up between +12% and +18%.

read more

GOLD: A Deep Dive on What’s Next with a Top Commodities Strategist

“If you saved in gold over the past 20 to 25 years rather than any currency anywhere in the world, gold has outperformed all these currencies,” says Stefan Wieler, Vice President of Goldmoney in this edition of Real Conversations.

read more

Exact Sciences Up +24% This Week... What's Next? | $EXAS

We remain long Exact Sciences in the Hedgeye Healthcare Position Monitor.

read more

Inside the Atlanta Fed's Flawed GDP Tracker

"The Atlanta Fed’s GDPNowcast model, while useful at amalgamating investor consensus on one singular GDP estimate for any given quarter, is certainly not the end-all-be-all of forecasting U.S. GDP," writes Hedgeye Senior Macro analyst Darius Dale.

read more

Cartoon of the Day: Acrophobia

"Most people who are making a ton of money right now are focused on growth companies seeing accelerations," Hedgeye CEO Keith McCullough wrote in today's Early Look. "That’s what happens in Quad 1."

read more

People's Bank of China Spins China’s Bad-Loan Data

PBoC Deputy Governor Yi says China's non-performing loan problem has “pretty much stabilized." "Yi is spinning. China’s bad-debt problem remains serious," write Benn Steil and Emma Smith, Council on Foreign Relations.

read more

UnderArmour: 'I Am Much More Bearish Than I Was 3 Hours Ago'

“The consumer has a short memory.” Yes, Plank actually said this," writes Hedgeye Retail analyst Brian McGough. "Last time I heard such arrogance was Ron Johnson."

read more

Buffalo Wild Wings: Complacency & Lack of Leadership (by Howard Penney)

"Buffalo Wild Wings has been plagued by complacency and a continued lack of adequate leadership," writes Hedgeye Restaurants analyst Howard Penney.

read more

Todd Jordan on Las Vegas Sands Earnings

"The quarter actually beat lowered expectations. Overall, the mass segment performed well although base mass lagging is a concern," writes Hedgeye Gaming, Lodging & Leisure analyst Todd Jordan on Las Vegas Sands.

read more

An Update on Defense Spending by Lt. Gen Emo Gardner

"Congress' FY17 omnibus appropriation will fully fund the Pentagon's original budget request plus $15B of its $30B supplemental request," writes Hedgeye Potomac Defense Policy analyst Lt. Gen Emerson "Emo" Gardner USMC Ret.

read more

Got Process? Zero Hedge Sells Fear, Not Truth

Fear sells. Always has. Look no further than Zero Hedge.

read more