A 50% move in the stock and this is all we get?  Macau is finally delivering and the Borgata multiple was nice but where is the evidence of a big Las Vegas recovery? Certainly not in CityCenter.



Our big picture thoughts haven’t changed much since our post last night, “MGM: SO IT WAS A DEAL ROADSHOW”.  However, we wanted to add some additional observations and details.  Given the run in the stock, the looming cash flow issues in 2011, and the negotiations to restructure their City Center debt, management was smart to strike while the iron was hot with an equity deal.


Vegas was only in line with expectations.  Where was the blowout anticipated after the August Strip revenues were released?  EBITDA was a little better but so was hold percentage.  Reported Strip baccarat volumes were up 39.6% and 87.2% in July and August, respectively, yet MGM’s wholly owned Bacc volume declined 6% in Q3.  We were hoping for more from a company that boasts to own 35-40% of the baccarat volume on the Strip.  With Aria they say it’s over 50%.  Who’s hiding the bacon or was September a complete disaster on the Strip?


The most interesting aspect of Q3 was the diverging fortunes of MGM’s newest assets:  MGM Macau and City Center i.e. The pretty sister and the big ugly duckling.

  • So let’s start with the pretty girl (we’ll call her Anna)
    • $83MM in EBITDA is pretty good, despite a low hold; 4Q should be even better.
    • 3Q detail: Slot win was $33MM; RC volume of $13BN with low hold of 2.6% (we assume 15% direct play); Mass table win of $113MM
    • MGM is already tracking ahead in market share for October at 9.8% for the first 10 days. So we think that if the market holds up and MGM’s hold is normal, a $100MM quarter is within reach.
    • We now believe that MGM should be able to sell the deal on about $350MM of EBITDA, which means that at 11x they can net $450MM on a 30% IPO
  • Thoughts on the ugly duckling (let’s call him Todd)
    • Is there really anything good to say about the 3rd quarter, where a $9BN property makes no money?  If there is, I’m sure Jim will say it on the next call.
    • When we stifle out the noise, CityCenter reported a marvelous result of $0 EBITDA for the quarter… here’s how we get there
      • Reported Adjusted EBITDA was $52.4MM
      • Subtract $28MM of forfeiture profits = $24MM
      • Add back $2MM of losses on condo sales ($26MM of residential EBITDA pre development & admin less the forfeitures) = $26MM
      • Less the $26MM of positive hold impact = $0MM
    • Another way to think about City Center (ex residential) is that Aria is on a run rate of $15MM/quarter… let’s say things improve a lot.. .and they get to $30MM.  Everything else is a small bleeder or small contributor but basically inconsequential unless things just really get a lot better to the tune of $50-$100 of incremental RevPAR.  Forfeitures should wind down over the next quarter or 2 so then we are left with the residential sales – which basically make no money and at best proceeds can repay the extra money that MGM is on the hook for.
    • MGM’s net obligation in City Center was $137MM last quarter – and has now increased by $232MM to $369MM per the release
    • City Center lenders can’t be too happy right now.  There must be real doubt whether this project can produce $150MM of EBITDA much less meet the 5.5x leverage covenant that comes into play in June 2010. We believe that MGM will have to make a decent pay down of the CityCenter facility as part of its debt restructuring. 

Did the US Economy Just “Collapse”? "Worst Personal Spending Since 2009"?

This is a brief note written by Hedgeye U.S. Macro analyst Christian Drake on 4/28 dispelling media reporting that “US GDP collapses to 0.7%, the lowest number in three years with the worst personal spending since 2009.”

read more

7 Tweets Summing Up What You Need to Know About Today's GDP Report

"There's a tremendous opportunity to educate people in our profession on how GDP is stated and projected," Hedgeye CEO Keith McCullough wrote today. Here's everything you need to know about today's GDP report.

read more

Cartoon of the Day: Crash Test Bear

In the past six months, U.S. stock indices are up between +12% and +18%.

read more

GOLD: A Deep Dive on What’s Next with a Top Commodities Strategist

“If you saved in gold over the past 20 to 25 years rather than any currency anywhere in the world, gold has outperformed all these currencies,” says Stefan Wieler, Vice President of Goldmoney in this edition of Real Conversations.

read more

Exact Sciences Up +24% This Week... What's Next? | $EXAS

We remain long Exact Sciences in the Hedgeye Healthcare Position Monitor.

read more

Inside the Atlanta Fed's Flawed GDP Tracker

"The Atlanta Fed’s GDPNowcast model, while useful at amalgamating investor consensus on one singular GDP estimate for any given quarter, is certainly not the end-all-be-all of forecasting U.S. GDP," writes Hedgeye Senior Macro analyst Darius Dale.

read more

Cartoon of the Day: Acrophobia

"Most people who are making a ton of money right now are focused on growth companies seeing accelerations," Hedgeye CEO Keith McCullough wrote in today's Early Look. "That’s what happens in Quad 1."

read more

People's Bank of China Spins China’s Bad-Loan Data

PBoC Deputy Governor Yi says China's non-performing loan problem has “pretty much stabilized." "Yi is spinning. China’s bad-debt problem remains serious," write Benn Steil and Emma Smith, Council on Foreign Relations.

read more

UnderArmour: 'I Am Much More Bearish Than I Was 3 Hours Ago'

“The consumer has a short memory.” Yes, Plank actually said this," writes Hedgeye Retail analyst Brian McGough. "Last time I heard such arrogance was Ron Johnson."

read more

Buffalo Wild Wings: Complacency & Lack of Leadership (by Howard Penney)

"Buffalo Wild Wings has been plagued by complacency and a continued lack of adequate leadership," writes Hedgeye Restaurants analyst Howard Penney.

read more

Todd Jordan on Las Vegas Sands Earnings

"The quarter actually beat lowered expectations. Overall, the mass segment performed well although base mass lagging is a concern," writes Hedgeye Gaming, Lodging & Leisure analyst Todd Jordan on Las Vegas Sands.

read more

An Update on Defense Spending by Lt. Gen Emo Gardner

"Congress' FY17 omnibus appropriation will fully fund the Pentagon's original budget request plus $15B of its $30B supplemental request," writes Hedgeye Potomac Defense Policy analyst Lt. Gen Emerson "Emo" Gardner USMC Ret.

read more