MPEL 1Q2010 REVIEW

Property results were a little better than we projected. In this note we break down the numbers in a way the company will not.

 

 

MPEL reported property EBITDA slightly ahead of our estimate. In our preview, we forgot to model in corporate expense, so on the surface this appeared to be a miss. However, adjusting for our own mistake, MPEL reported a solid quarter; however, it was still below what the Street had hoped for. 

 

Since the company refuses to make our lives easy by breaking out win % and other data between the properties, we thought it would be valuable to estimate the breakdown for our clients based on our assumptions and proprietary database.

 

1Q2010 DETAILS

 

City of Dreams:

  • Net revenues were $11MM below our estimate, while EBITDA was $3MM better than we estimated
  • Lower net revenues versus our estimate of $347MM were driven by slightly lower gross casino revenues but were more than offset by slightly better hold percentages on mass drop and VIP RC
  • We estimate that the VIP win was $297MM and that hold was 3.03% 
  • We estimate that mass win was $98.5MM with a win % of 20.5%
  • Slot win percentage was 5%
  • We estimate that net casino revenues were $324MM and that the vast majority of the promotional expenses were at Altira
  • We estimate that fixed expenses (excluding costs for non-gaming revenues, taxes, gaming premuims, junket commissions and doubtful accounts) were roughly $51MM
  • If we use the midpoint of the MPEL's range for mass and VIP win percentages, EBITDA at CoD would have been roughly $56MM for the quarter
  • We project that CoD will do $255MM of EBITDA in 2010
  • For all the fuss over table caps, CoD removed 37 tables sequentially and 95 since opening

Altira:

  • Net revenues were $1MM below our estimate, while EBITDA was $2MM better than we estimated
  • We estimate that the VIP win was $274MM and that hold was 2.77% 
  • We estimate that mass win was $10MM with a win % of 14%
  • We estimate that net casino revenues were $193MM and that non-gaming revenues and promotional expenses were basically a wash
  • We estimate that fixed expenses (excluding costs for non-gaming revenues, taxes, gaming premuims, junket commissions and doubtful accounts) were roughly $20MM
  • Altira also reduced their table count by 18 tables q-o-q and by 44 tables from their peak table count in 4Q08
  • Interestingly, management said that better results were due to lower commissions. They also told us that fixed costs were lower than last year....the math doesn't quite work since Altira had roughly $10MM more in casino win this quarter compared to 1Q09 and hold percentage looks fairly close (it was 2.79% in 1Q09). Management explained that the variance is due to different hold percentages on the RC and revenue share. So if RC program junkets hold high it's a bigger drop to the bottom line than if revenue share junkets drop. The only issue we have is that 80% of their rooms are on RC programs - so the variance must have been spectacular. I guess we will have to make a leap of faith here since management won't disclose win % for their properties.
  • We estimate that Altira can do $84MM of EBITDA in 2010

Other stuff

  • Mocha slots revenue was in line with our estimate and EBITDA was $1MM lower, for 2010 we expect Mocha to contribute $25MM of EBITDA
  • SG&A was $3MM higher then we estimated, offset by lower stock comp and pre-opening expenses
  • Factoring in corporate expense this time, we expect 2010 EBITDA of $316MM

Did the US Economy Just “Collapse”? "Worst Personal Spending Since 2009"?

This is a brief note written by Hedgeye U.S. Macro analyst Christian Drake on 4/28 dispelling media reporting that “US GDP collapses to 0.7%, the lowest number in three years with the worst personal spending since 2009.”

read more

7 Tweets Summing Up What You Need to Know About Today's GDP Report

"There's a tremendous opportunity to educate people in our profession on how GDP is stated and projected," Hedgeye CEO Keith McCullough wrote today. Here's everything you need to know about today's GDP report.

read more

Cartoon of the Day: Crash Test Bear

In the past six months, U.S. stock indices are up between +12% and +18%.

read more

GOLD: A Deep Dive on What’s Next with a Top Commodities Strategist

“If you saved in gold over the past 20 to 25 years rather than any currency anywhere in the world, gold has outperformed all these currencies,” says Stefan Wieler, Vice President of Goldmoney in this edition of Real Conversations.

read more

Exact Sciences Up +24% This Week... What's Next? | $EXAS

We remain long Exact Sciences in the Hedgeye Healthcare Position Monitor.

read more

Inside the Atlanta Fed's Flawed GDP Tracker

"The Atlanta Fed’s GDPNowcast model, while useful at amalgamating investor consensus on one singular GDP estimate for any given quarter, is certainly not the end-all-be-all of forecasting U.S. GDP," writes Hedgeye Senior Macro analyst Darius Dale.

read more

Cartoon of the Day: Acrophobia

"Most people who are making a ton of money right now are focused on growth companies seeing accelerations," Hedgeye CEO Keith McCullough wrote in today's Early Look. "That’s what happens in Quad 1."

read more

People's Bank of China Spins China’s Bad-Loan Data

PBoC Deputy Governor Yi says China's non-performing loan problem has “pretty much stabilized." "Yi is spinning. China’s bad-debt problem remains serious," write Benn Steil and Emma Smith, Council on Foreign Relations.

read more

UnderArmour: 'I Am Much More Bearish Than I Was 3 Hours Ago'

“The consumer has a short memory.” Yes, Plank actually said this," writes Hedgeye Retail analyst Brian McGough. "Last time I heard such arrogance was Ron Johnson."

read more

Buffalo Wild Wings: Complacency & Lack of Leadership (by Howard Penney)

"Buffalo Wild Wings has been plagued by complacency and a continued lack of adequate leadership," writes Hedgeye Restaurants analyst Howard Penney.

read more

Todd Jordan on Las Vegas Sands Earnings

"The quarter actually beat lowered expectations. Overall, the mass segment performed well although base mass lagging is a concern," writes Hedgeye Gaming, Lodging & Leisure analyst Todd Jordan on Las Vegas Sands.

read more

An Update on Defense Spending by Lt. Gen Emo Gardner

"Congress' FY17 omnibus appropriation will fully fund the Pentagon's original budget request plus $15B of its $30B supplemental request," writes Hedgeye Potomac Defense Policy analyst Lt. Gen Emerson "Emo" Gardner USMC Ret.

read more