WYNN MACAU IPO: CHEAPER THAN IT LOOKS

Tax efficiency may not be Steve Wynn’s main incentive but it sure makes this IPO look attractive. If it weren’t for all those corporate/branding fees the IPO pricing, would be downright cheap.

 

 

From an investor’s perspective, we like the Wynn Macau IPO and would try and get as much stock as possible even at the high end of the stated range.

 

Not all EBITDA streams are created equal.  Buying into WYNN’s Macau operations at the same multiple at which WYNN is trading is a deal in our opinion.  The main reason?  Macau has a 5 year corporate income tax holiday on gaming profits, which is likely to get extended in perpetuity.  In the US, taxes are assessed at 35% of net income.  That’s a big difference. 

 

Presently the US only taxes repatriated income but over the long term, if one holds WYNN stock, the tax differential will come into play.  President Obama and many democrats controlling Congress would like to tax ALL income at the US rate regardless of where earned or whether repatriated or not.  That’s a subject for another post but it seems likely WYNN, LVS and many other US companies with significant international operations would domicile overseas in that case.

 

The following table attempts to equate taxable and non-taxable EBITDA streams to provide a better comparison.  At HK$10.08 per share, the high end of the range, we calculate an EV/EBITDA multiple of 14.6x (EBITDA includes a full year of Encore).  However, adjusting for the tax advantage, the multiple falls to 9.5x.  On top of a 9.5x tax equivalent multiple of current operations, Macau IPO investors would also receive a free option on a Cotai development, worth $1.2bn in our opinion.  Excluding this from the enterprise value yields an even lower multiple of 8x.  Think how cheap it would be if WYNN wasn't charging the new entity over $60 million in branding fees on top of the $46 million in coporate allocations, design, marketing, and employment fees!

 

 

WYNN MACAU IPO: CHEAPER THAN IT LOOKS - Wynn IPO Table8

 

 

We can argue about whether there is a better way to account for the tax efficiency (free cash flow – see below) but there is no doubt that, all things held equal, buying into a Wynn Macau IPO is more attractive at the same multiple than buying WYNN in the US.

 

WYNN MACAU IPO: CHEAPER THAN IT LOOKS - Wynn FCF Table6

 

 

On a free cash flow basis, we calculate a yield of 6.7%.  After adjusting the equity value for the Cotai option value, we estimate a “true” yield of 8.1% which is pretty attractive.

 

We’re hearing that they may close the books tonight with a 10/1 pricing.  The IPO is oversubscribed and Hong Kong tycoons and long only funds are in the driver's seat.  We think it will be a successful IPO and may even be worth a look when the stock commences trading.

 


Cartoon of the Day: Hard-Headed Bears

How's this for "hard data"? So far, 107 of 497 S&P 500 companies have reported aggregate sales and earnings growth of 4.4% and 13.2% respectively.

read more

Premium insight

McCullough [Uncensored]: When People Say ‘Everyone is Bullish, That’s Bulls@#t’

“You wonder why the performance of the hedge fund indices is so horrendous,” says Hedgeye CEO Keith McCullough, “they’re all doing the same thing, after the market moves. You shouldn’t be paid for that.”

read more

SECTOR SPOTLIGHT Replay | Healthcare Analyst Tom Tobin Today at 2:30PM ET

Tune in to this edition of Sector Spotlight with Healthcare analyst Tom Tobin and Healthcare Policy analyst Emily Evans.

read more

Ouchy!! Wall Street Consensus Hit By Epic Short Squeeze

In the latest example of what not to do with your portfolio, we have Wall Street consensus positioning...

read more

Cartoon of the Day: Bulls Leading the People

Investors rejoiced as centrist Emmanuel Macron edged out far-right Marine Le Pen in France's election day voting. European equities were up as much as 4.7% on the news.

read more

McCullough: ‘This Crazy Stat Drives Stock Market Bears Nuts’

If you’re short the stock market today, and your boss asks why is the Nasdaq at an all-time high, here’s the only honest answer: So far, Nasdaq company earnings are up 46% year-over-year.

read more

Who's Right? The Stock Market or the Bond Market?

"As I see it, bonds look like they have further to fall, while stocks look tenuous at these levels," writes Peter Atwater, founder of Financial Insyghts.

read more

Poll of the Day: If You Could Have Lunch with One Fed Chair...

What do you think? Cast your vote. Let us know.

read more

Are Millennials Actually Lazy, Narcissists? An Interview with Neil Howe (Part 2)

An interview with Neil Howe on why Boomers and Xers get it all wrong.

read more

6 Charts: The French Election, Nasdaq All-Time Highs & An Earnings Scorecard

We've been telling investors for some time that global growth is picking up, get long stocks.

read more

Another French Revolution?

"Don't be complacent," writes Hedgeye Managing Director Neil Howe. "Tectonic shifts are underway in France. Is there the prospect of the new Sixth Republic? C'est vraiment possible."

read more

Cartoon of the Day: The Trend is Your Friend

"All of the key trending macro data suggests the U.S. economy is accelerating," Hedgeye CEO Keith McCullough says.

read more