TBL: It Doesn’t Smell That Bad

03/24/09 11:31PM EDT
Smartwool continues to prove itself as Timberland’s diamond in the rough. While only about 6% of sales at $80-90mm, it is closer to 10% of cash flow. This is a solid brand all around, and I dare you to find a retailer that will tell you otherwise. At the time of the Smartwool deal, it seemed like a ridiculously expensive acquisition at around 13x EBITDA, but interestingly enough it has turned out to be TBL’s most accretive. Based on realized numbers, TBL is looking at a ‘hindsight valuation’ of 5-6x EBITDA.

Well…the company is extending the brand into a new category – slippers. That might not seem like a big deal, but this is a natural extension for Smartwool. Can it add $20mm in slipper sales? Yes. They will have men’s and women’s styles featuring double-merino wool uppers that are naturally antimicrobial and odor-resistant. (Author’s note: I will deny having tried this, but if you wear one pair of Smartwool socks over the course of a 5-day business trip, they still won’t smell – so I’m told). The brand’s positioning on this is “The shoes are great after skiing or snowboarding. You can slip them on and drive home.” The collection, which will retail from $70 to $125, includes three women’s and two men’s styles.

My concern with TBL near-term is still that numbers look too high for ’09. Though we can’t ignore that there’s $2.50 in cash on the balance sheet, and I can get to a value for Smartwool between $1-$1.50 per share based on range of multiple assumptions. That suggests that the base business is selling for $680mm at its current $11.75. Admittedly, this would have been a heck of a lot more attractive when the stock bottomed at $8.50. But if it trades off on a miss, or a market retracement, keep this one on your screen.
I'm not saying it's pretty...but the comfort supposedly rivals UGGs.
© 2024 Hedgeye Risk Management, LLC. The information contained herein is the property of Hedgeye, which reserves all rights thereto. Redistribution of any part of this information is prohibited without the express written consent of Hedgeye. Hedgeye is not responsible for any errors in or omissions to this information, or for any consequences that may result from the use of this information.