HOT: THE CREDIT IMPLICATIONS OF OUR FORECAST

01/28/09 07:24PM EST
Yesterday we posted a note “HOT: THE MOTHER OF ALL ESTIMATE CUTS” discussing a potential 50% earnings cut in 2009 consensus estimates. In this note we address the credit implications of our projections. If our numbers are close to being correct, Starwood will likely violate its 4.5x Consolidated Leverage covenant in the 2Q09 and certainly breach this covenant in the 3Q09 when Consolidated Leverage could peak at 5.2x.

Despite the breach, bondholders shouldn’t necessarily lose a lot of sleep over Starwood’s credit situation. Although a covenant violation is never ideal, at approximately 5x leverage the banks will give Starwood an amendment (6th time on this facility) and simply increase their thin credit spread to something more juicy. At our TTM Consolidated EBITDA calculation of $765MM at 3Q09 and only $1.9BN at the bank and secured debt level, the banks are also sleeping well at night knowing that leverage through their paper is only 2.5x.

A shareholder, however, shouldn’t sleep so soundly. If HOT breaches, cost of borrowing will skyrocket and EPS and cash flow will go down, again. The company does have some trophy assets that could be sold but the number of potential buyers has dwindled. It’s not exactly a seller’s market. Buying back discounted bonds is also an option to help de-lever.


HOT must do something to avoid a Q2/Q3 covenant breach
© 2020 Hedgeye Risk Management, LLC. The information contained herein is the property of Hedgeye, which reserves all rights thereto. Redistribution of any part of this information is prohibited without the express written consent of Hedgeye. Hedgeye is not responsible for any errors in or omissions to this information, or for any consequences that may result from the use of this information.