GALAXY BEAT LIKELY BUT IT'S NOT THE STORY

Q1 should be decent but performance past the opening of SCC will be key

 

 

Galaxy should eke out a small beat this quarter.  However, what investors really care about is Galaxy’s ability to hold its own against SCC.  We know that Galaxy’s market share remained high for the first two weeks after the opening of SCC.  If volumes hold up, the stock’s recent momentum should continue, barring a big VIP slowdown.

 

As we wrote about on April 24, 2012 in "SCC NOT IMPACTING LVS SHARE YET," SCC has not yet boosted LVS’s share. Meanwhile, Galaxy’s share is chugging along at 20-21%, in-line with their share in March.  To be fair, it’s still too early to tell what kind of impact SCC will ultimately have on Cotai.

 

 

Q4 DETAIL

 

We project that Galaxy will report HK $2,028BN of EBITDA and gross revenue of $13.2BN with Galaxy Macau holding a little high and Starworld a little low.

 

Galaxy Macau

We are estimating Q1 revenue of HK$7.143BN and Adjusted EBITDA of HK$1.204BN.  

  • Gross gaming revenue of $6.9BN
    • HK$5.05BN of gross VIP win
      • RC Volume of HK$170.7BN
      • Hold:  2.96%
      • During the first 3 quarters of operations, Galaxy Macau’s average hold rate was 3.2%.  Therefore, we consider this quarter's hold rate normal.  
    • Mass win of HK$1,530MM
    • Slot win of HK$296MM
  • Net non-gaming revenue of $265MM
  • Rebate & commission rate of 1.28% or 43.3% or HK$2.19BN
    • We assume 60% of VIP business is revenue share-based and 40% is RC-based
  • Gaming premium of HK$32MM
  • HK$119MM of non-gaming related direct expenses
  • Fixed costs of HK$918MM

Starworld

We estimate that Starworld will report revenue of HK$5,580MM and Adjusted EBITDA of HK$786MM 

  • Gross gaming revenue of $5.46BN
    • HK$4.8BN of gross VIP win
      • RC Volume of HK$176.4BN
      • Hold:  2.74% compared to a hold of 2.91% (excluding this last quarter) since opening
      • Using Starworld’s historical hold rate, gross VIP win would be HK$325MM higher and EBITDA would have been HK$46MM higher
    • Mass win of HK$562MM
    • Slot win of HK$70MM
  • Net non-gaming revenue of $117MM
  • Rebate & commission rate of 1.25% or 45.5% or HK$2.2BN
  • Gaming premium of HK$15.5MM
  • HK$29MM of non-gaming related direct expenses
  • Fixed costs of HK$420MM

Other stuff

  • City Club contribution of HK$42MM
  • Construction materials revenue of HK$423MM and EBITDA of HK$105MM
  • Net corporate costs of HK$110MM

SECTOR SPOTLIGHT | Live Q&A with Healthcare Analyst Tom Tobin Today at 2:30PM ET

Join us for this edition of Sector Spotlight with Healthcare analyst Tom Tobin and Healthcare Policy analyst Emily Evans.

read more


Cartoon of the Day: Bulls Leading the People

Investors rejoiced as centrist Emmanuel Macron edged out far-right Marine Le Pen in France's election day voting. European equities were up as much as 4.7% on the news.

read more

McCullough: ‘This Crazy Stat Drives Stock Market Bears Nuts’

If you’re short the stock market today, and your boss asks why is the Nasdaq at an all-time high, here’s the only honest answer: So far, Nasdaq company earnings are up 46% year-over-year.

read more

Who's Right? The Stock Market or the Bond Market?

"As I see it, bonds look like they have further to fall, while stocks look tenuous at these levels," writes Peter Atwater, founder of Financial Insyghts.

read more

Poll of the Day: If You Could Have Lunch with One Fed Chair...

What do you think? Cast your vote. Let us know.

read more

Are Millennials Actually Lazy, Narcissists? An Interview with Neil Howe (Part 2)

An interview with Neil Howe on why Boomers and Xers get it all wrong.

read more

6 Charts: The French Election, Nasdaq All-Time Highs & An Earnings Scorecard

We've been telling investors for some time that global growth is picking up, get long stocks.

read more

Another French Revolution?

"Don't be complacent," writes Hedgeye Managing Director Neil Howe. "Tectonic shifts are underway in France. Is there the prospect of the new Sixth Republic? C'est vraiment possible."

read more

Cartoon of the Day: The Trend is Your Friend

"All of the key trending macro data suggests the U.S. economy is accelerating," Hedgeye CEO Keith McCullough says.

read more

A Sneak Peek At Hedgeye's 2017 GDP Estimates

Here's an inside look at our GDP estimates versus Wall Street consensus.

read more

Cartoon of the Day: Green Thumb

So far, 64 of 498 companies in the S&P 500 have reported aggregate sales and earnings growth of 6.1% and 16.8% respectively.

read more