• HEDGEYE’S MARKET BRIEF
    Our FREE Investing Newsletter
    Get Exclusive Summer Sale Discounts

    By joining our email marketing list you agree to receive marketing emails from Hedgeye. You may unsubscribe at any time by clicking the unsubscribe link in one of the emails. All Hedgeye products and services are subject to Hedgeye’s Terms of Service available at www.hedgeye.com/terms_of_service

In the realm of Macau gaming, WYNN’s Q3 should be lackluster.  Time for a special dividend.

We estimate that Wynn will report $1,317MM of revenue and $388MM of EBITDA when they report 3Q Wednesday after close – a little ahead of Street estimates.  Market share declines, China macro concerns, and “lackluster” Q3 results may not be enough to get investors juiced.  The announcement of a special dividend would help but even that is pretty much expected by the Street.  While WYNN is the high quality gaming play, we struggle to find a catalyst for near-term stock appreciation.

Detail:

 

Wynn Macau

We project Q3 Wynn Macau revenues of $947MM and $307MM of EBITDA, 2% and 3% higher than consensus, respectively

  • $890MM of net casino revenue – down 4% sequentially, but up 42% YoY.  It is not unusual for Wynn to have a seasonally weaker quarter in 3Q vs. 2Q in Macau.
    • Gross VIP win of $907MM and net VIP win of $630.5MM
      • Assuming 8% direct play, we estimate $30.7BN of direct play and 2.96% hold
      • Rebate rate of 90bps or 30.5% of the win rate
    • Mass win of $196MM
    • Slot win of $63MM – a pretty large fall off from $75MM last quarter
  • Non-gaming net of promotional expenses of $58MM compared to $53MM in 2Q
    • $40MM of promotional expenditures in line with the last 3 quarters
    • $97MM of non-gaming revenues
      • $27MM of room revenue
      • $25MM of F&B
      • $46MM of retail, entertainment and other revenue
  • Variable expenses of $518MM
    • $455MM of taxes
    • $57MM of junket commissions (above the rebate rate), or a 41.2% RevShare – in-line with last quarter
  • $26MM of non-gaming expense
  • $95MM of fixed expenses compared to $99MM in 2Q and $85MM in 3Q10

 

Wynn Las Vegas

We expect another quarter of outperformance vs. expectations at Wynn’s Las Vegas properties.  We expect Wynn Las Vegas to report $370MM of revenue and $99MM of EBITDA, 3% and 6% ahead of consensus, respectively.

  • $140MM of net casino revenue
    • Table win of $124MM assuming a 5% YoY decline in drop and 24% hold
    • $176MM of slot win assuming 5% YoY growth in handle and 5.8% win rate
    • $26MM of discounts or 15.8% of gross casino win – compared to 15.9% in 2Q and 15.1% in 3Q10
  • $88MM in room revenue
    • $230 ADR and 88% occupancy – equating to a 9.5% YoY RevPAR increase
  • $125MM of F&B revenue and $57MM of revenue from entertainment, retail and other
  • $41MM of promotional allowances or 29% of net gaming revenue – compared to $43MM in 2Q11 and $43MM in 3Q10.
  • Total operating expenses of $271MM compared to $258MM in 2Q11 and 3Q10. Expenses are typically higher in the 3Q compared to the 2Q for Wynn Las Vegas – at least over the last 3 years .
    • We expect casino expenses to increase 3% YoY to $73MM compared to $70MM and a 2% YoY in 2Q11
    • $33MM in room operating expenses (5% YoY increase) or a CostPAR of $87