Comments from Mike Leven and Ken Kay




  • LVS is one of 16 companies with a market cap > $10BN with a projected Revenue CAGR > 20% from 2011-2013E and one of 6 companies with a 2013E FCF > 8%
  • Have a very seasoned management team in case anything happens to Sheldon
  • The management team's job is to execute on Sheldon's vision
  • 2Q11 EBITDA: 45% Singapore, 43% Macau, 10% Las Vegas, 2% PA (88% from Asia)
  • Opening of Sands Cotai Central at the end of 1Q12; it will be the only new opening for at least 4 years
  • Looking at development opportunities in jurisdictions considering gaming expansion: Japan, Korea, Vietnam, Taiwan, and Europe
  • Consensus for 2012 EBITDA: $4,073MM ($1.9BN for Macau, $1.7BN at MBS, $385MM for Vegas, and $96MM for PA)
  • Organic growth opportunities in all their operating jurisdictions
    • Macau: improving VIP competitiveness and expansion of regional transportation infrastructure
    • Singapore: Broadening and deepening VIP expansion; MTR train opening in 1Q12 right by their property and the opening of the deep water cruise terminal in 2012
    • Vegas: refurbishment and renovations
    • PA: retail mall outlet opening


  • Expect further economies of scale on the cost side when Sands Cotai Central opens
  • CAPEX: 2011E: $1,545; 2012E: 1,462MM; 2013E: $893MM (40% maintenance - $350-400MM per year or 3% of revenues)
  • In 3Q11/4Q11, they will refinance VML/VOL credit facilities which are complete but waiting for Macau government approval; in November 2011, they plan to redeem $712MM of preferred stock; and in 2012, they will refinance the Singapore Credit facility.
  • By 2013, assuming no new developments, they will have no net debt (or $729MM of net leverage of .2x)
  • FCF yield should be 9% by 2013 or $3.1BN
  • Cash Balance projected to be $5.6BN in 2012 and $8.14BN by 2013;  +$1BN of R/C capacity - so they will be in a very unique position to pursue a number of development opportunities
  • They will use this cash in new developments and return cash to shareholders through dividends and stock buyback as well as debt reduction
  • Future development projects will be developed with 25-35% equity
  • Working on the tax efficient repatriation of cash flow,  They have $450MM of NOL's; $1BN may be repatriated from MBS and nearly $6BN of foreign tax credits generated from the Macau gaming taxes paid that can offset tax liabilities.


  • Have been in the process of retooling their development department led by Mike Lentz
  • Steps: Strategy/ Opportunity Definition; Feasibility assessment; Concept development; Negotiations; Design Development; Execution


Did the US Economy Just “Collapse”? "Worst Personal Spending Since 2009"?

This is a brief note written by Hedgeye U.S. Macro analyst Christian Drake on 4/28 dispelling media reporting that “US GDP collapses to 0.7%, the lowest number in three years with the worst personal spending since 2009.”

read more

7 Tweets Summing Up What You Need to Know About Today's GDP Report

"There's a tremendous opportunity to educate people in our profession on how GDP is stated and projected," Hedgeye CEO Keith McCullough wrote today. Here's everything you need to know about today's GDP report.

read more

Cartoon of the Day: Crash Test Bear

In the past six months, U.S. stock indices are up between +12% and +18%.

read more

GOLD: A Deep Dive on What’s Next with a Top Commodities Strategist

“If you saved in gold over the past 20 to 25 years rather than any currency anywhere in the world, gold has outperformed all these currencies,” says Stefan Wieler, Vice President of Goldmoney in this edition of Real Conversations.

read more

Exact Sciences Up +24% This Week... What's Next? | $EXAS

We remain long Exact Sciences in the Hedgeye Healthcare Position Monitor.

read more

Inside the Atlanta Fed's Flawed GDP Tracker

"The Atlanta Fed’s GDPNowcast model, while useful at amalgamating investor consensus on one singular GDP estimate for any given quarter, is certainly not the end-all-be-all of forecasting U.S. GDP," writes Hedgeye Senior Macro analyst Darius Dale.

read more

Cartoon of the Day: Acrophobia

"Most people who are making a ton of money right now are focused on growth companies seeing accelerations," Hedgeye CEO Keith McCullough wrote in today's Early Look. "That’s what happens in Quad 1."

read more

People's Bank of China Spins China’s Bad-Loan Data

PBoC Deputy Governor Yi says China's non-performing loan problem has “pretty much stabilized." "Yi is spinning. China’s bad-debt problem remains serious," write Benn Steil and Emma Smith, Council on Foreign Relations.

read more

UnderArmour: 'I Am Much More Bearish Than I Was 3 Hours Ago'

“The consumer has a short memory.” Yes, Plank actually said this," writes Hedgeye Retail analyst Brian McGough. "Last time I heard such arrogance was Ron Johnson."

read more

Buffalo Wild Wings: Complacency & Lack of Leadership (by Howard Penney)

"Buffalo Wild Wings has been plagued by complacency and a continued lack of adequate leadership," writes Hedgeye Restaurants analyst Howard Penney.

read more

Todd Jordan on Las Vegas Sands Earnings

"The quarter actually beat lowered expectations. Overall, the mass segment performed well although base mass lagging is a concern," writes Hedgeye Gaming, Lodging & Leisure analyst Todd Jordan on Las Vegas Sands.

read more

An Update on Defense Spending by Lt. Gen Emo Gardner

"Congress' FY17 omnibus appropriation will fully fund the Pentagon's original budget request plus $15B of its $30B supplemental request," writes Hedgeye Potomac Defense Policy analyst Lt. Gen Emerson "Emo" Gardner USMC Ret.

read more