BYI 4Q POSTVIEW

Pardon the length of this note, but we think BYI could be the next big thing.  The story isn’t this past quarter or next quarter but we will give you the preview on both.

 

 

Thoughts

 

We’re not expecting much this quarter from BYI, nor are we expecting terrific guidance for FY2012.  In fact, guidance will likely be heavily back end loaded with a range big enough to drive a truck through.  The Street may be closer to the high end of guidance than the low end.  How will investors react?  Hard to say but this isn’t a call on the events of August 9th.

 

We believe BYI is a calendar 2012 story, which is to say we buy the back end loaded earnings outlook – before management even articulates it.  Replacement demand is a big part of the long-term thesis but not over the intermediate term.  Rather, BYI’s systems business should provide a huge boost to the bottom line beginning, in earnest, in FQ3.  While we are below the Street for FQ1, we are well ahead for the back half.  The stock trades at 14x our forward estimates while we expect EPS growth to accelerate, potentially at a 20% annual clip for 3-5 years.  

 

 

Estimates


Our projection is that BYI’s FYE quarter will come in-line with consensus estimates of $203MM of revenues and $0.55 cents.  As long as there are no big surprises in the quarter, we expect much of the call will be focused on the year and the opportunities ahead.  Clearly, there is a fair amount of skepticism over the company meeting over consensus expectations, and part of the issue is the backend loaded nature of BYI’s opportunities.  We’re below the street for F1Q12 but ahead for the back half of FY2012 given:

  • Lack of new openings and expansions in NA in the September quarter
  • Italy and Canada not hitting until the December or March quarter
  • Full benefit of Acqueduct opening not until the December/ March quarter
  • Full library of 50 Alpha 2 titles not available until calendar year end 

 

Systems driving the intermediate growth


On the systems’ side we have identified over $230MM of announced systems new install contracts – over 75% of which we believe will be realized between December 2011 and June 2013.   This amounts to an average of over $25MM per quarter. BYI’s current system’s run rate of $50MM/Q consists of over 70% upgrade sales to existing customers and recurring revenue.  If BYI can maintain its current run rate of upgrade and recurring revenue, we believe that they should be able to achieve a $60MM run rate and even have some $70MM quarters.  

 

BYI 4Q POSTVIEW - BYICHART

 

Other growth drivers


In addition to new systems installation opportunities, iVIEW DM can potentially provide a new layer of growth for BYI.  On June 14th, BYI announced that it reached an enterprise wide deal with CZR to install iVIEW DM across a number of properties.  The first installation will occur at Horseshoe Hammond, which has 3,160 slot machines – of which roughly 50% (video slots) should be eligible for an iVIEW DM install.  If BYI can deliver a compelling value proposition on the initial installs, they will have the potential to install iVIEW DMs across CZR’s portfolio of over 60,000 slot machines - of which roughly 50% could support an iVIEW DM without upgrading machines.

 

BYI’s gaming operations is also set to show compelling growth over the next two years.  Their Italian units should start coming online late this year (in the December quarter).  According to Lottomatica, there were roughly 23,000 VLTs in operation at the end of June in Italy – the vast majority of which were produced by Speilo and Novamatica.  By the end of the year, they expect that 75% of the allotted VLTs to come online.  LTO’s VLTs are generating approximately $260/day while the market as a whole is generating a daily win of roughly $245/day –both of which augur well for BYI’s 4,500 or so units which get installed as daily fee games.  We estimate that once all the units are installed, they will generate about $40MM/year in revenue. 

 

The slots at Acqueduct are also slated to open in two phases by the end of 2011/early 2012.  BYI will get 50% share of the 4,500+ slots that are coming online, which we estimate will add roughly $14MM of annual revenue to BYI’s gaming operations business.  This is before we take into account the success of Cash Spin and iDeck.

 

Lastly, BYI is poised to gain market in the game sales market as more Alpha 2 content comes online.  By the end of the year, BYI expects to have 50 Alpha 2 titles available.  The June quarter will be the first quarter of shipments to Australia, and if their games perform well, BYI should be able to ship at least a 1,000 units a year into that market.  Even excluding Canada, we estimate that new openings and expansions should grow by 40% YoY in 2012.  We also estimate that replacements should increase by at least 15% YoY. All of this bodes well for BYI’s product sale opportunities.

 

When you add this all up, BYI should be able to hit the $3 annual earnings bogey over the next 18 months. 

 

 

FQ4 estimate detail 

 

We expect BYI to report $203MM of revenue and $0.55 of earnings.

 

Gaming equipment sales of $68MM at a 45% gross margin             

  • 3,900 new unit sales at an ASP of $15.5k
    • 2,700 NA machine sales (primarily replacement sales) and 1,200 international unit sales
    • “I think we would expect to see some seasonal increase in the number of replacements going into Q4.” Replacements last quarter were ~2,220
  • $7.2MM of parts, conversion and other sales
    • “I think we’re certainly focusing on used game markets these days. It’s something that, from an international perspective, we haven’t really focused on over the last couple years, so I would see some increases in used games going forward.”
  • Last quarter game sale margins were negatively impacted by 300bps of “write-offs related to the warranty of older technology platforms”. Adjusted for the write downs, margins would have been 45% - 46%
    • Margin guidance from the last call: “I think they’ll be in the mid-40 neighborhood. You have to remember we did just release… the Pro Curve, and the V32 is now out in the Pro series, which will put a little bit more pressure on our margins in the upcoming quarters… Longer-term, we expect to bring margins back to the low to mid-50s”

Systems revenue of $53MM at a 73% gross margin

  • BYI should be able to recognize the Galaxy Macau contract which we estimate was worth about $8MM in revenues
  • “iVIEW DM, and the Elite Bonusing Suite continue to generate strong customer interest… combined with our strong pipeline and industry leadership position, should result in increased systems revenues in the coming quarters.”

Gaming operations revenue of $82MM at 70% margins

  • Over the last 4 years, there has been an average 11% sequential increase in gaming operations revenues from 3Q to 4Q
  • “Cash Spin continues to perform well. Deployment of Vegas Hits has now gone past 550 units, and is currently our best-performing premium game. We recently released Cash Wizard, our first Pro Series ALPHA 2 premium game. The total orders for Cash Wizard, including those already installed, has now crossed the 700 mark.”
  • “We are very well-positioned to continue our solid growth in the WAP and Premium market segments.” 

Cartoon of the Day: 'Biggest Tax Cut Ever'

President Donald Trump's economic team unveiled what he called last week, "the biggest tax cut we’ve ever had.” Before you get too excited about that hang on a sec. "Trump Tax Reform ain’t gettin’ done anytime soon," Hedgeye CEO Keith McCullough wrote in today's Early Look.

read more

Neurofinance: The Psychology Behind When To Sell A Bull Market

"Most momentum investors stay invested too long, under-reacting and holding tight after truly bad news finally arrives to break the trend," writes MarketPsych's Richard Peterson.

read more

Energy Stocks: Time to Buy the Dip? | $XLE

What the heck is happening in the Energy sector (XLE)? Energy stocks have trailed the S&P 500 by a whopping 15% in 2017. Before you buy the dip, here's what you need to know.

read more

Cartoon of the Day: Hard-Headed Bears

How's this for "hard data"? So far, 107 of 497 S&P 500 companies have reported aggregate sales and earnings growth of 4.4% and 13.2% respectively.

read more

Premium insight

McCullough [Uncensored]: When People Say ‘Everyone is Bullish, That’s Bulls@#t’

“You wonder why the performance of the hedge fund indices is so horrendous,” says Hedgeye CEO Keith McCullough, “they’re all doing the same thing, after the market moves. You shouldn’t be paid for that.”

read more

SECTOR SPOTLIGHT Replay | Healthcare Analyst Tom Tobin Today at 2:30PM ET

Tune in to this edition of Sector Spotlight with Healthcare analyst Tom Tobin and Healthcare Policy analyst Emily Evans.

read more

Ouchy!! Wall Street Consensus Hit By Epic Short Squeeze

In the latest example of what not to do with your portfolio, we have Wall Street consensus positioning...

read more

Cartoon of the Day: Bulls Leading the People

Investors rejoiced as centrist Emmanuel Macron edged out far-right Marine Le Pen in France's election day voting. European equities were up as much as 4.7% on the news.

read more

McCullough: ‘This Crazy Stat Drives Stock Market Bears Nuts’

If you’re short the stock market today, and your boss asks why is the Nasdaq at an all-time high, here’s the only honest answer: So far, Nasdaq company earnings are up 46% year-over-year.

read more

Who's Right? The Stock Market or the Bond Market?

"As I see it, bonds look like they have further to fall, while stocks look tenuous at these levels," writes Peter Atwater, founder of Financial Insyghts.

read more

Poll of the Day: If You Could Have Lunch with One Fed Chair...

What do you think? Cast your vote. Let us know.

read more

Are Millennials Actually Lazy, Narcissists? An Interview with Neil Howe (Part 2)

An interview with Neil Howe on why Boomers and Xers get it all wrong.

read more